| Schedule of Segment Reporting Information |
Information for our segments, as well as for corporate, support and other, including the reconciliation to income (loss) before income taxes, is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year Ended |
| (in millions) |
|
February 3, 2024 |
|
January 28, 2023 |
|
January 29, 2022 |
| Consolidated Statements of Operations Data: |
|
|
|
|
|
|
| Net sales: |
|
|
|
|
|
|
| Dollar Tree |
|
$ |
16,770.3 |
|
|
$ |
15,405.7 |
|
|
$ |
13,922.1 |
|
| Family Dollar |
|
13,811.3 |
|
|
12,912.5 |
|
|
12,387.7 |
|
| Consolidated net sales |
|
$ |
30,581.6 |
|
|
$ |
28,318.2 |
|
|
$ |
26,309.8 |
|
|
|
|
|
|
|
|
| Gross profit: |
|
|
|
|
|
|
| Dollar Tree |
|
$ |
6,008.9 |
|
|
$ |
5,775.5 |
|
|
$ |
4,603.6 |
|
| Family Dollar |
|
3,300.7 |
|
|
3,146.4 |
|
|
3,122.3 |
|
| Consolidated gross profit |
|
$ |
9,309.6 |
|
|
$ |
8,921.9 |
|
|
$ |
7,725.9 |
|
|
|
|
|
|
|
|
| Operating income (loss): |
|
|
|
|
|
|
| Dollar Tree |
|
$ |
2,278.8 |
|
|
$ |
2,536.0 |
|
|
$ |
1,607.0 |
|
| Family Dollar |
|
(2,663.5) |
|
|
127.5 |
|
|
543.1 |
|
| Corporate, support and other |
|
(497.1) |
|
|
(427.2) |
|
|
(338.7) |
|
| Consolidated operating income (loss) |
|
(881.8) |
|
|
2,236.3 |
|
|
1,811.4 |
|
| Interest expense, net |
|
106.8 |
|
|
125.3 |
|
|
178.9 |
|
| Other expense, net |
|
0.1 |
|
|
0.4 |
|
|
0.3 |
|
| Income (loss) before income taxes |
|
$ |
(988.7) |
|
|
$ |
2,110.6 |
|
|
$ |
1,632.2 |
|
|
|
|
|
|
|
|
| Depreciation and amortization expense: |
|
|
|
|
|
|
| Dollar Tree |
|
$ |
370.5 |
|
|
$ |
338.8 |
|
|
$ |
316.0 |
|
| Family Dollar |
|
440.4 |
|
|
402.4 |
|
|
369.8 |
|
| Corporate, support and other |
|
30.4 |
|
|
26.8 |
|
|
30.2 |
|
| Consolidated depreciation and amortization expense |
|
$ |
841.3 |
|
|
$ |
768.0 |
|
|
$ |
716.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
As of |
| (in millions) |
|
February 3, 2024 |
|
January 28, 2023 |
| Consolidated Balance Sheet Data: |
|
|
|
|
| Goodwill: |
|
|
|
|
| Dollar Tree |
|
$ |
423.3 |
|
|
$ |
423.6 |
|
| Family Dollar |
|
490.5 |
|
|
1,559.5 |
|
| Consolidated goodwill |
|
$ |
913.8 |
|
|
$ |
1,983.1 |
|
|
|
|
|
|
| Total assets: |
|
|
|
|
| Dollar Tree |
|
$ |
10,315.9 |
|
|
$ |
9,914.6 |
|
| Family Dollar |
|
11,037.0 |
|
|
12,562.2 |
|
| Corporate, support and other |
|
670.6 |
|
|
545.3 |
|
| Consolidated total assets |
|
$ |
22,023.5 |
|
|
$ |
23,022.1 |
|
|
|
|
|
|
| Additions to property, plant and equipment: |
|
|
|
|
| Dollar Tree |
|
$ |
993.5 |
|
|
$ |
548.7 |
|
| Family Dollar |
|
995.2 |
|
|
605.2 |
|
| Corporate, support and other |
|
112.6 |
|
|
94.9 |
|
| Consolidated additions to property, plant and equipment |
|
$ |
2,101.3 |
|
|
$ |
1,248.8 |
|
|
| Disaggregation of Revenue |
The following table summarizes net sales by merchandise category for our segments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year Ended |
| (in millions) |
|
February 3, 2024 |
|
January 28, 2023 |
|
January 29, 2022 |
Dollar Tree segment net sales by
merchandise category: |
|
|
|
|
|
|
|
|
|
|
|
|
| Consumable |
|
$ |
7,915.6 |
|
|
47.2 |
% |
|
$ |
6,978.8 |
|
|
45.3 |
% |
|
$ |
6,334.5 |
|
|
45.5 |
% |
| Variety |
|
7,781.4 |
|
|
46.4 |
% |
|
7,456.3 |
|
|
48.4 |
% |
|
6,794.0 |
|
|
48.8 |
% |
| Seasonal |
|
1,073.3 |
|
|
6.4 |
% |
|
970.6 |
|
|
6.3 |
% |
|
793.6 |
|
|
5.7 |
% |
| Total Dollar Tree segment net sales |
|
$ |
16,770.3 |
|
|
100.0 |
% |
|
$ |
15,405.7 |
|
|
100.0 |
% |
|
$ |
13,922.1 |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Family Dollar segment net sales by
merchandise category: |
|
|
|
|
|
|
|
|
|
|
|
|
| Consumable |
|
$ |
11,086.1 |
|
|
80.3 |
% |
|
$ |
10,036.2 |
|
|
77.7 |
% |
|
$ |
9,446.5 |
|
|
76.3 |
% |
| Home products |
|
930.0 |
|
|
6.7 |
% |
|
982.5 |
|
|
7.6 |
% |
|
1,033.9 |
|
|
8.3 |
% |
| Apparel and accessories |
|
673.4 |
|
|
4.9 |
% |
|
732.2 |
|
|
5.7 |
% |
|
781.5 |
|
|
6.3 |
% |
| Seasonal and electronics |
|
1,121.8 |
|
|
8.1 |
% |
|
1,161.6 |
|
|
9.0 |
% |
|
1,125.8 |
|
|
9.1 |
% |
| Total Family Dollar segment net sales |
|
$ |
13,811.3 |
|
|
100.0 |
% |
|
$ |
12,912.5 |
|
|
100.0 |
% |
|
$ |
12,387.7 |
|
|
100.0 |
% |
|