| Schedule of Segment Reporting Information, by Segment |
Information for our segments, as well as for corporate, support and other, including the reconciliation to income before income taxes, is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
13 Weeks Ended |
|
39 Weeks Ended |
| (in millions) |
|
November 2, 2024 |
|
October 28, 2023 |
|
November 2, 2024 |
|
October 28, 2023 |
Condensed Consolidated Income Statement Data (Unaudited): |
|
|
|
|
|
|
|
|
| Net sales: |
|
|
|
|
|
|
|
|
| Dollar Tree |
|
$ |
4,338.0 |
|
|
$ |
4,003.8 |
|
|
$ |
12,569.1 |
|
|
$ |
11,808.9 |
|
| Family Dollar |
|
3,223.7 |
|
|
3,305.3 |
|
|
9,991.7 |
|
|
10,139.8 |
|
Consolidated net sales |
|
$ |
7,561.7 |
|
|
$ |
7,309.1 |
|
|
$ |
22,560.8 |
|
|
$ |
21,948.7 |
|
|
|
|
|
|
|
|
|
|
| Gross profit: |
|
|
|
|
|
|
|
|
| Dollar Tree |
|
$ |
1,534.1 |
|
|
$ |
1,393.8 |
|
|
$ |
4,401.9 |
|
|
$ |
4,075.7 |
|
| Family Dollar |
|
803.3 |
|
|
779.2 |
|
|
2,497.7 |
|
|
2,462.4 |
|
Consolidated gross profit |
|
$ |
2,337.4 |
|
|
$ |
2,173.0 |
|
|
$ |
6,899.6 |
|
|
$ |
6,538.1 |
|
|
|
|
|
|
|
|
|
|
| Operating income (loss): |
|
|
|
|
|
|
|
|
| Dollar Tree |
|
$ |
465.2 |
|
|
$ |
482.7 |
|
|
$ |
1,329.5 |
|
|
$ |
1,416.2 |
|
| Family Dollar |
|
1.6 |
|
|
(66.3) |
|
|
23.9 |
|
|
(45.7) |
|
Corporate, support and other |
|
(133.4) |
|
|
(114.7) |
|
|
(396.3) |
|
|
(361.3) |
|
Consolidated operating income |
|
333.4 |
|
|
301.7 |
|
|
957.1 |
|
|
1,009.2 |
|
| Interest expense, net |
|
27.5 |
|
|
30.4 |
|
|
80.8 |
|
|
80.5 |
|
| Other expense, net |
|
0.1 |
|
|
0.2 |
|
|
0.2 |
|
|
0.2 |
|
| Income before income taxes |
|
$ |
305.8 |
|
|
$ |
271.1 |
|
|
$ |
876.1 |
|
|
$ |
928.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
As of |
| (in millions) |
|
November 2, 2024 |
|
February 3, 2024 |
|
October 28, 2023 |
Condensed Consolidated Balance Sheet Data (Unaudited): |
|
|
|
|
|
|
| Goodwill: |
|
|
|
|
|
|
| Dollar Tree |
|
$ |
422.3 |
|
|
$ |
423.3 |
|
|
$ |
422.4 |
|
| Family Dollar |
|
490.5 |
|
|
490.5 |
|
|
1,559.5 |
|
Consolidated goodwill |
|
$ |
912.8 |
|
|
$ |
913.8 |
|
|
$ |
1,981.9 |
|
|
|
|
|
|
|
|
| Total assets: |
|
|
|
|
|
|
| Dollar Tree |
|
$ |
11,695.2 |
|
|
$ |
10,315.9 |
|
|
$ |
10,095.0 |
|
| Family Dollar |
|
10,816.1 |
|
|
11,037.0 |
|
|
13,303.7 |
|
Corporate, support and other |
|
821.5 |
|
|
670.6 |
|
|
632.5 |
|
Consolidated total assets |
|
$ |
23,332.8 |
|
|
$ |
22,023.5 |
|
|
$ |
24,031.2 |
|
|
| Disaggregation of Revenue |
The following table summarizes net sales by merchandise category for our segments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
13 Weeks Ended |
|
39 Weeks Ended |
| (in millions) |
|
November 2, 2024 |
|
October 28, 2023 |
|
November 2, 2024 |
|
October 28, 2023 |
Dollar Tree segment net sales by
merchandise category: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Consumable |
|
$ |
2,164.0 |
|
|
49.9 |
% |
|
$ |
1,939.3 |
|
|
48.4 |
% |
|
$ |
6,314.4 |
|
|
50.2 |
% |
|
$ |
5,707.4 |
|
|
48.3 |
% |
| Variety |
|
1,846.6 |
|
|
42.6 |
% |
|
1,745.5 |
|
|
43.6 |
% |
|
5,746.7 |
|
|
45.7 |
% |
|
5,590.9 |
|
|
47.4 |
% |
| Seasonal |
|
327.4 |
|
|
7.5 |
% |
|
319.0 |
|
|
8.0 |
% |
|
508.0 |
|
|
4.1 |
% |
|
510.6 |
|
|
4.3 |
% |
| Total Dollar Tree segment net sales |
|
$ |
4,338.0 |
|
|
100.0 |
% |
|
$ |
4,003.8 |
|
|
100.0 |
% |
|
$ |
12,569.1 |
|
|
100.0 |
% |
|
$ |
11,808.9 |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Family Dollar segment net sales by
merchandise category: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Consumable |
|
$ |
2,638.8 |
|
|
81.9 |
% |
|
$ |
2,711.0 |
|
|
82.0 |
% |
|
$ |
8,086.2 |
|
|
80.9 |
% |
|
$ |
8,166.4 |
|
|
80.5 |
% |
| Home products |
|
207.7 |
|
|
6.4 |
% |
|
214.7 |
|
|
6.5 |
% |
|
638.1 |
|
|
6.4 |
% |
|
677.2 |
|
|
6.7 |
% |
| Apparel and accessories |
|
154.8 |
|
|
4.8 |
% |
|
156.5 |
|
|
4.7 |
% |
|
486.9 |
|
|
4.9 |
% |
|
494.1 |
|
|
4.9 |
% |
| Seasonal and electronics |
|
222.4 |
|
|
6.9 |
% |
|
223.1 |
|
|
6.8 |
% |
|
780.5 |
|
|
7.8 |
% |
|
802.1 |
|
|
7.9 |
% |
| Total Family Dollar segment net sales |
|
$ |
3,223.7 |
|
|
100.0 |
% |
|
$ |
3,305.3 |
|
|
100.0 |
% |
|
$ |
9,991.7 |
|
|
100.0 |
% |
|
$ |
10,139.8 |
|
|
100.0 |
% |
|