CONDENSED CONSOLIDATING FINANCIAL INFORMATION (Condensed Consolidating Statements of Comprehensive Income)(Details) - USD ($) $ in Millions |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Jul. 29, 2017 |
Jul. 30, 2016 |
Jul. 29, 2017 |
Jul. 30, 2016 |
|
Net sales | $ 5,281.2 | $ 4,996.3 | $ 10,568.3 | $ 10,082.1 |
Cost of sales | 3,653.4 | 3,483.9 | 7,313.4 | 7,015.2 |
Gross profit | 1,627.8 | 1,512.4 | 3,254.9 | 3,066.9 |
Selling, general and administrative expenses, excluding Receivable impairment | 1,208.3 | 1,155.2 | 2,446.6 | 2,291.0 |
Operating income (loss) | 419.5 | 357.2 | 808.3 | 775.9 |
Interest expense (income), net | 75.8 | 87.3 | 150.5 | 174.6 |
Other (income) expense, net | 0.1 | 0.0 | 0.4 | (0.2) |
Income (loss) before income taxes | 343.6 | 269.9 | 657.4 | 601.5 |
Income tax expense | 109.8 | 99.7 | 223.1 | 198.7 |
Equity in earnings of subsidiaries | 0.0 | 0.0 | 0.0 | 0.0 |
Net income (loss) | 233.8 | 170.2 | 434.3 | 402.8 |
Other comprehensive income | 8.0 | (2.3) | 5.0 | 6.6 |
Total comprehensive income | 241.8 | 167.9 | 439.3 | 409.4 |
Consolidation Adjustments | ||||
Net sales | (29.4) | (185.8) | (58.4) | (318.2) |
Cost of sales | (11.3) | (195.1) | (22.3) | (314.2) |
Gross profit | (18.1) | 9.3 | (36.1) | (4.0) |
Selling, general and administrative expenses, excluding Receivable impairment | (18.2) | 12.0 | (36.1) | (6.8) |
Operating income (loss) | 0.1 | (2.7) | 0.0 | 2.8 |
Interest expense (income), net | 0.0 | 0.0 | 0.0 | 0.0 |
Other (income) expense, net | (0.1) | (3.1) | (0.1) | 2.8 |
Income (loss) before income taxes | 0.2 | 0.4 | 0.1 | 0.0 |
Income tax expense | 0.0 | 0.1 | 0.0 | 0.0 |
Equity in earnings of subsidiaries | 281.6 | 218.5 | 513.5 | 493.9 |
Net income (loss) | (281.4) | (218.2) | (513.4) | (493.9) |
Other comprehensive income | (10.4) | 3.1 | (6.5) | (8.6) |
Total comprehensive income | (291.8) | (215.1) | (519.9) | (502.5) |
Parent | ||||
Net sales | 0.0 | 0.0 | 0.0 | 0.0 |
Cost of sales | 0.0 | 0.0 | 0.0 | 0.0 |
Gross profit | 0.0 | 0.0 | 0.0 | 0.0 |
Selling, general and administrative expenses, excluding Receivable impairment | 2.1 | 1.9 | 3.4 | 3.9 |
Operating income (loss) | (2.1) | (1.9) | (3.4) | (3.9) |
Interest expense (income), net | 58.8 | 72.7 | 116.3 | 145.6 |
Other (income) expense, net | (0.1) | 2.7 | (0.1) | (3.0) |
Income (loss) before income taxes | (60.8) | (77.3) | (119.6) | (146.5) |
Income tax expense | (21.5) | (30.4) | (48.9) | (64.1) |
Equity in earnings of subsidiaries | (273.0) | (216.6) | (505.0) | (485.1) |
Net income (loss) | 233.7 | 169.7 | 434.3 | 402.7 |
Other comprehensive income | 8.0 | (2.4) | 5.0 | 6.6 |
Total comprehensive income | 241.7 | 167.3 | 439.3 | 409.3 |
Guarantor Subsidiaries | ||||
Net sales | 5,237.0 | 4,951.8 | 10,484.4 | 9,985.2 |
Cost of sales | 3,623.7 | 3,468.8 | 7,255.4 | 6,958.6 |
Gross profit | 1,613.3 | 1,483.0 | 3,229.0 | 3,026.6 |
Selling, general and administrative expenses, excluding Receivable impairment | 1,203.2 | 1,125.1 | 2,425.2 | 2,263.1 |
Operating income (loss) | 410.1 | 357.9 | 803.8 | 763.5 |
Interest expense (income), net | 18.9 | 16.5 | 38.0 | 32.8 |
Other (income) expense, net | 0.1 | 0.0 | 0.1 | (0.3) |
Income (loss) before income taxes | 391.1 | 341.4 | 765.7 | 731.0 |
Income tax expense | 126.5 | 129.7 | 266.7 | 259.0 |
Equity in earnings of subsidiaries | (8.6) | (1.9) | (8.5) | (8.8) |
Net income (loss) | 273.2 | 213.6 | 507.5 | 480.8 |
Other comprehensive income | 2.4 | (0.6) | 1.5 | 2.0 |
Total comprehensive income | 275.6 | 213.0 | 509.0 | 482.8 |
Non-Guarantor Subsidiaries | ||||
Net sales | 73.6 | 230.3 | 142.3 | 415.1 |
Cost of sales | 41.0 | 210.2 | 80.3 | 370.8 |
Gross profit | 32.6 | 20.1 | 62.0 | 44.3 |
Selling, general and administrative expenses, excluding Receivable impairment | 21.2 | 16.2 | 54.1 | 30.8 |
Operating income (loss) | 11.4 | 3.9 | 7.9 | 13.5 |
Interest expense (income), net | (1.9) | (1.9) | (3.8) | (3.8) |
Other (income) expense, net | 0.2 | 0.4 | 0.5 | 0.3 |
Income (loss) before income taxes | 13.1 | 5.4 | 11.2 | 17.0 |
Income tax expense | 4.8 | 0.3 | 5.3 | 3.8 |
Equity in earnings of subsidiaries | 0.0 | 0.0 | 0.0 | 0.0 |
Net income (loss) | 8.3 | 5.1 | 5.9 | 13.2 |
Other comprehensive income | 8.0 | (2.4) | 5.0 | 6.6 |
Total comprehensive income | $ 16.3 | $ 2.7 | $ 10.9 | $ 19.8 |