| Schedule of Long-term Debt Instruments |
Long-term debt at May 5, 2018, February 3, 2018 and April 29, 2017 consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of May 5, 2018 |
|
As of February 3, 2018 |
|
As of April 29, 2017 |
(in millions) |
|
Principal |
|
Unamortized Debt Discount, Premium and Issuance Costs |
|
Principal |
|
Unamortized Debt Discount, Premium and Issuance Costs |
|
Principal |
|
Unamortized Debt Discount, Premium and Issuance Costs |
Forgivable Promissory Note |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
7.0 |
|
|
— |
|
5.25% Acquisition Notes, due 2020 |
|
— |
|
|
— |
|
|
750.0 |
|
|
6.1 |
|
|
750.0 |
|
|
8.1 |
|
5.75% Acquisition Notes, due 2023 |
|
— |
|
|
— |
|
|
2,500.0 |
|
|
30.8 |
|
|
2,500.0 |
|
|
34.7 |
|
Term Loan A-1 |
|
— |
|
|
— |
|
|
1,532.7 |
|
|
3.4 |
|
|
2,157.2 |
|
|
5.7 |
|
Term Loan B-2 |
|
— |
|
|
— |
|
|
650.0 |
|
|
8.6 |
|
|
650.0 |
|
|
9.9 |
|
|
$1.25 billion Tranche A Revolving
Credit Facility
|
|
— |
|
|
— |
|
|
— |
|
|
12.6 |
|
|
— |
|
|
16.5 |
|
5.00% Senior Notes, due 2021 |
|
300.0 |
|
|
(6.2 |
) |
|
300.0 |
|
|
(6.8 |
) |
|
300.0 |
|
|
(8.3 |
) |
|
$1.25 billion Revolving Credit Facility,
interest payable at LIBOR, reset
periodically, plus 1.25%, which was
3.18% at May 5, 2018
|
|
— |
|
|
11.8 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
Term Loan Facility, interest payable at
LIBOR, reset periodically, plus 1.00%,
which was 2.93% at May 5, 2018
|
|
782.0 |
|
|
2.5 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
Senior Floating Rate Notes, due 2020,
interest payable at LIBOR, reset
quarterly, plus 0.70%, which was
3.07% at May 5, 2018
|
|
750.0 |
|
|
5.1 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
3.70% Senior Notes, due 2023 |
|
1,000.0 |
|
|
8.8 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
4.00% Senior Notes, due 2025 |
|
1,000.0 |
|
|
7.9 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
4.20% Senior Notes, due 2028 |
|
1,250.0 |
|
|
12.0 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Total |
|
$ |
5,082.0 |
|
|
$ |
41.9 |
|
|
$ |
5,732.7 |
|
|
$ |
54.7 |
|
|
$ |
6,364.2 |
|
|
$ |
66.6 |
|
|