| Schedule of Segment Reporting Information, by Segment |
Information for our segments, as well as for Corporate, support and Other, including the reconciliation to Income before income taxes, is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
13 Weeks Ended |
|
39 Weeks Ended |
| |
|
October 30, |
|
October 31, |
|
October 30, |
|
October 31, |
| (in millions) |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
| Condensed Consolidated Income Statement Data: |
|
|
|
|
|
|
|
|
| Net sales: |
|
|
|
|
|
|
|
|
| Dollar Tree |
|
$ |
3,417.4 |
|
|
$ |
3,303.2 |
|
|
$ |
10,003.0 |
|
|
$ |
9,557.6 |
|
| Family Dollar |
|
2,998.0 |
|
|
2,873.5 |
|
|
9,229.4 |
|
|
9,183.5 |
|
| Consolidated Net sales |
|
$ |
6,415.4 |
|
|
$ |
6,176.7 |
|
|
$ |
19,232.4 |
|
|
$ |
18,741.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gross profit: |
|
|
|
|
|
|
|
|
| Dollar Tree |
|
$ |
1,031.1 |
|
|
$ |
1,154.2 |
|
|
$ |
3,207.1 |
|
|
$ |
3,206.8 |
|
| Family Dollar |
|
732.6 |
|
|
769.9 |
|
|
2,381.7 |
|
|
2,428.4 |
|
| Consolidated Gross profit |
|
$ |
1,763.7 |
|
|
$ |
1,924.1 |
|
|
$ |
5,588.8 |
|
|
$ |
5,635.2 |
|
|
|
|
|
|
|
|
|
|
| Operating income (loss): |
|
|
|
|
|
|
|
|
| Dollar Tree |
|
$ |
290.5 |
|
|
$ |
417.9 |
|
|
$ |
1,019.2 |
|
|
$ |
1,006.5 |
|
| Family Dollar |
|
88.6 |
|
|
131.4 |
|
|
456.3 |
|
|
472.0 |
|
| Corporate, support and Other |
|
(68.6) |
|
|
(83.8) |
|
|
(242.9) |
|
|
(272.2) |
|
| Consolidated Operating income |
|
310.5 |
|
|
465.5 |
|
|
1,232.6 |
|
|
1,206.3 |
|
| Interest expense, net |
|
33.4 |
|
|
38.1 |
|
|
99.4 |
|
|
113.1 |
|
| Other expense, net |
|
0.2 |
|
|
0.1 |
|
|
0.2 |
|
|
0.8 |
|
| Income before income taxes |
|
$ |
276.9 |
|
|
$ |
427.3 |
|
|
$ |
1,133.0 |
|
|
$ |
1,092.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
As of |
| |
|
October 30, |
|
January 30, |
|
October 31, |
| (in millions) |
|
2021 |
|
2021 |
|
2020 |
| Condensed Consolidated Balance Sheet Data: |
|
|
|
|
|
|
| Goodwill: |
|
|
|
|
|
|
| Dollar Tree |
|
$ |
425.8 |
|
|
$ |
424.9 |
|
|
$ |
423.6 |
|
| Family Dollar |
|
1,559.5 |
|
|
1,559.5 |
|
|
1,559.5 |
|
| Consolidated Goodwill |
|
$ |
1,985.3 |
|
|
$ |
1,984.4 |
|
|
$ |
1,983.1 |
|
|
|
|
|
|
|
|
| Total assets: |
|
|
|
|
|
|
| Dollar Tree |
|
$ |
8,954.7 |
|
|
$ |
8,669.3 |
|
|
$ |
8,467.4 |
|
| Family Dollar |
|
11,869.8 |
|
|
11,562.2 |
|
|
11,703.0 |
|
| Corporate, support and Other |
|
565.5 |
|
|
464.5 |
|
|
481.8 |
|
| Consolidated Total assets |
|
$ |
21,390.0 |
|
|
$ |
20,696.0 |
|
|
$ |
20,652.2 |
|
|
| Disaggregation of Revenue |
The following table summarizes net sales by merchandise category for our segments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
13 Weeks Ended |
|
39 Weeks Ended |
| |
|
October 30, |
|
October 31, |
|
October 30, |
|
October 31, |
| (in millions) |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
Dollar Tree segment net sales by
merchandise category: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Consumable |
|
$ |
1,563.0 |
|
|
45.7 |
% |
|
$ |
1,564.1 |
|
|
47.4 |
% |
|
$ |
4,671.4 |
|
|
46.7 |
% |
|
$ |
4,778.8 |
|
|
50.0 |
% |
| Variety |
|
1,596.3 |
|
|
46.7 |
% |
|
1,520.9 |
|
|
46.0 |
% |
|
4,961.5 |
|
|
49.6 |
% |
|
4,473.0 |
|
|
46.8 |
% |
| Seasonal |
|
258.1 |
|
|
7.6 |
% |
|
218.2 |
|
|
6.6 |
% |
|
370.1 |
|
|
3.7 |
% |
|
305.8 |
|
|
3.2 |
% |
| Total Dollar Tree segment net sales |
|
$ |
3,417.4 |
|
|
100.0 |
% |
|
$ |
3,303.2 |
|
|
100.0 |
% |
|
$ |
10,003.0 |
|
|
100.0 |
% |
|
$ |
9,557.6 |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Family Dollar segment net sales by
merchandise category: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Consumable |
|
$ |
2,359.4 |
|
|
78.7 |
% |
|
$ |
2,255.7 |
|
|
78.5 |
% |
|
$ |
7,065.3 |
|
|
76.6 |
% |
|
$ |
7,077.5 |
|
|
77.1 |
% |
| Home products |
|
228.7 |
|
|
7.6 |
% |
|
240.1 |
|
|
8.3 |
% |
|
777.0 |
|
|
8.4 |
% |
|
802.7 |
|
|
8.7 |
% |
| Apparel and accessories |
|
178.3 |
|
|
6.0 |
% |
|
157.4 |
|
|
5.5 |
% |
|
592.4 |
|
|
6.4 |
% |
|
517.8 |
|
|
5.6 |
% |
| Seasonal and electronics |
|
231.6 |
|
|
7.7 |
% |
|
220.3 |
|
|
7.7 |
% |
|
794.7 |
|
|
8.6 |
% |
|
785.5 |
|
|
8.6 |
% |
| Total Family Dollar segment net sales |
|
$ |
2,998.0 |
|
|
100.0 |
% |
|
$ |
2,873.5 |
|
|
100.0 |
% |
|
$ |
9,229.4 |
|
|
100.0 |
% |
|
$ |
9,183.5 |
|
|
100.0 |
% |
|