Schedule of Segment Reporting Information, by Segment |
Information for our segments, as well as for Corporate, support and Other, including the reconciliation to Income before income taxes, is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended |
|
|
|
|
May 1, |
|
May 2, |
|
|
|
|
(in millions) |
|
2021 |
|
2020 |
|
|
|
|
Condensed Consolidated Income Statement Data: |
|
|
|
|
|
|
|
|
Net sales: |
|
|
|
|
|
|
|
|
Dollar Tree |
|
$ |
3,321.3 |
|
|
$ |
3,077.5 |
|
|
|
|
|
Family Dollar |
|
3,155.5 |
|
|
3,209.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Net sales |
|
$ |
6,476.8 |
|
|
$ |
6,286.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended |
|
|
|
|
May 1, |
|
May 2, |
|
|
|
|
(in millions) |
|
2021 |
|
2020 |
|
|
|
|
Condensed Consolidated Income Statement Data: |
|
|
|
|
|
|
|
|
Gross profit: |
|
|
|
|
|
|
|
|
Dollar Tree |
|
$ |
1,118.3 |
|
|
$ |
980.7 |
|
|
|
|
|
Family Dollar |
|
845.8 |
|
|
814.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Gross profit |
|
$ |
1,964.1 |
|
|
$ |
1,794.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss): |
|
|
|
|
|
|
|
|
Dollar Tree |
|
$ |
400.3 |
|
|
$ |
282.0 |
|
|
|
|
|
Family Dollar |
|
211.4 |
|
|
175.5 |
|
|
|
|
|
Corporate, support and Other |
|
(91.8) |
|
|
(91.6) |
|
|
|
|
|
Consolidated Operating income |
|
519.9 |
|
|
365.9 |
|
|
|
|
|
Interest expense, net |
|
33.0 |
|
|
40.2 |
|
|
|
|
|
Other expense, net |
|
— |
|
|
0.5 |
|
|
|
|
|
Income before income taxes |
|
$ |
486.9 |
|
|
$ |
325.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
May 1, |
|
January 30, |
|
May 2, |
(in millions) |
|
2021 |
|
2021 |
|
2020 |
Condensed Consolidated Balance Sheet Data: |
|
|
|
|
|
|
Goodwill: |
|
|
|
|
|
|
Dollar Tree |
|
$ |
426.1 |
|
|
$ |
424.9 |
|
|
$ |
421.9 |
|
Family Dollar |
|
1,559.5 |
|
|
1,559.5 |
|
|
1,559.5 |
|
Consolidated Goodwill |
|
$ |
1,985.6 |
|
|
$ |
1,984.4 |
|
|
$ |
1,981.4 |
|
|
|
|
|
|
|
|
Total assets: |
|
|
|
|
|
|
Dollar Tree |
|
$ |
8,963.8 |
|
|
$ |
8,669.3 |
|
|
$ |
8,504.7 |
|
Family Dollar |
|
11,611.0 |
|
|
11,562.2 |
|
|
11,540.7 |
|
Corporate, support and Other |
|
475.9 |
|
|
464.5 |
|
|
426.4 |
|
Consolidated Total assets |
|
$ |
21,050.7 |
|
|
$ |
20,696.0 |
|
|
$ |
20,471.8 |
|
|
Disaggregation of Revenue |
The following table summarizes net sales by merchandise category for our segments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended |
|
|
|
|
May 1, |
|
May 2, |
|
|
|
|
(in millions) |
|
2021 |
|
2020 |
|
|
|
|
Dollar Tree segment net sales by merchandise category: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumable |
|
$ |
1,584.3 |
|
|
47.7 |
% |
|
$ |
1,686.5 |
|
|
54.8 |
% |
|
|
|
|
|
|
|
|
Variety |
|
1,627.4 |
|
|
49.0 |
% |
|
1,311.0 |
|
|
42.6 |
% |
|
|
|
|
|
|
|
|
Seasonal |
|
109.6 |
|
|
3.3 |
% |
|
80.0 |
|
|
2.6 |
% |
|
|
|
|
|
|
|
|
Total Dollar Tree segment net sales |
|
$ |
3,321.3 |
|
|
100.0 |
% |
|
$ |
3,077.5 |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Family Dollar segment net sales by merchandise category: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumable |
|
$ |
2,373.5 |
|
|
75.2 |
% |
|
$ |
2,532.1 |
|
|
78.9 |
% |
|
|
|
|
|
|
|
|
Home products |
|
301.0 |
|
|
9.5 |
% |
|
272.8 |
|
|
8.5 |
% |
|
|
|
|
|
|
|
|
Apparel and accessories |
|
205.2 |
|
|
6.5 |
% |
|
154.1 |
|
|
4.8 |
% |
|
|
|
|
|
|
|
|
Seasonal and electronics |
|
275.8 |
|
|
8.8 |
% |
|
250.3 |
|
|
7.8 |
% |
|
|
|
|
|
|
|
|
Total Family Dollar segment net sales |
|
$ |
3,155.5 |
|
|
100.0 |
% |
|
$ |
3,209.3 |
|
|
100.0 |
% |
|
|
|
|
|
|
|
|
|