Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

v3.5.0.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
9 Months Ended
Oct. 29, 2016
Oct. 31, 2015
Cash flows from operating activities:    
Net income $ 574.4 $ 53.4
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization 481.8 312.5
Provision for deferred taxes (91.1) (67.4)
Amortization of debt discount and debt-issuance costs 39.5 9.8
Other non-cash adjustments to net income 58.6 47.2
Changes in operating assets and liabilities (407.9) (384.5)
Net cash provided by (used in) operating activities 655.3 (29.0)
Cash flows from investing activities:    
Capital expenditures (451.5) (336.5)
Acquisition of Family Dollar, net of common stock issued, equity compensation and cash acquired 0.0 (6,527.7)
Purchase of restricted investments (36.1) (12.0)
Proceeds from sale of restricted investments 118.1 0.0
Proceeds from (payments for) fixed asset disposition 1.2 (0.4)
Net cash used in investing activities (368.3) (6,876.6)
Cash flows from financing activities:    
Principal payments for long-term debt (3,258.5) (956.0)
Proceeds from long-term debt, net of discount 2,962.5 8,200.0
Debt-issuance costs (6.1) (90.0)
Repayments of revolving credit facility (140.0) 0.0
Proceeds from revolving credit facility 140.0 0.0
Proceeds from stock issued pursuant to stock-based compensation plans 33.3 6.2
Cash paid for taxes on exercises/vesting of stock-based compensation (21.2) (21.5)
Tax benefit of exercises/vesting of stock-based compensation 0.0 10.2
Net cash provided by (used in) financing activities (290.0) 7,148.9
Effect of exchange rate changes on cash and cash equivalents 0.7 (0.5)
Net increase (decrease) in cash and cash equivalents (2.3) 242.8
Cash and cash equivalents at beginning of year 736.1 864.1
Cash and cash equivalents at end of year 733.8 1,106.9
Cash paid for:    
Interest, net of amounts capitalized 302.8 443.2
Income taxes 399.1 133.7
Non-cash transactions:    
Accrued capital expenditures 71.5 34.3
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable $ 0.0 $ 2,272.4