Disposal Groups, Including Discontinued Operations |
The following table summarizes the results of operations of the Family Dollar business that are being reported as discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended |
(in millions) |
|
February 1, 2025 |
|
February 3, 2024 |
|
January 28, 2023 |
Net sales |
|
$ |
13,252.1 |
|
|
$ |
13,811.3 |
|
|
$ |
12,912.5 |
|
Other revenue |
|
15.0 |
|
|
11.4 |
|
|
7.7 |
|
Total revenue |
|
13,267.1 |
|
|
13,822.7 |
|
|
12,920.2 |
|
Cost of sales |
|
9,894.5 |
|
|
10,510.6 |
|
|
9,766.1 |
|
Selling, general and administrative expenses, excluding Goodwill impairment |
|
4,706.9 |
|
|
4,899.4 |
|
|
3,017.1 |
|
Goodwill impairment |
|
490.5 |
|
|
1,069.0 |
|
|
— |
|
Selling, general and administrative expenses |
|
5,197.4 |
|
|
5,968.4 |
|
|
3,017.1 |
|
Operating income (loss) |
|
(1,824.8) |
|
|
(2,656.3) |
|
|
137.0 |
|
Interest income |
|
5.5 |
|
|
5.7 |
|
|
1.9 |
|
Loss from classification to held for sale |
|
3,438.8 |
|
|
— |
|
|
— |
|
Income (loss) from discontinued operations before income taxes |
|
(5,258.1) |
|
|
(2,650.6) |
|
|
138.9 |
|
Provision for income taxes |
|
(1,185.5) |
|
|
(386.4) |
|
|
23.6 |
|
Income (loss) from discontinued operations, net of tax |
|
$ |
(4,072.6) |
|
|
$ |
(2,264.2) |
|
|
$ |
115.3 |
|
The following table summarizes the Family Dollar business assets and liabilities classified as discontinued operations in the accompanying Consolidated Balance Sheets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
|
February 1, 2025 |
|
February 3, 2024 |
ASSETS |
|
|
|
|
Cash and cash equivalents |
|
$ |
179.0 |
|
|
$ |
259.7 |
|
Merchandise inventories |
|
2,456.4 |
|
|
2,617.0 |
|
Other current assets |
|
200.9 |
|
|
193.7 |
|
Property, plant and equipment, net |
|
2,268.0 |
|
|
2,322.0 |
|
Operating lease right-of-use assets |
|
2,580.6 |
|
|
2,815.6 |
|
Goodwill |
|
— |
|
|
490.5 |
|
Trade name intangible asset |
|
750.0 |
|
|
2,150.0 |
|
Other assets |
|
12.8 |
|
|
13.9 |
|
Valuation allowance to adjust assets to estimated fair value, less costs of disposal |
|
(3,438.8) |
|
|
— |
|
Total assets of discontinued operations |
|
$ |
5,008.9 |
|
|
$ |
10,862.4 |
|
LIABILITIES |
|
|
|
|
Current portion of operating lease liabilities |
|
$ |
598.5 |
|
|
$ |
613.2 |
|
Accounts payable |
|
977.5 |
|
|
896.7 |
|
Other current liabilities |
|
378.6 |
|
|
488.9 |
|
Operating lease liabilities, long-term |
|
2,134.5 |
|
|
2,405.3 |
|
Other liabilities |
|
135.8 |
|
|
133.2 |
|
Total liabilities of discontinued operations |
|
$ |
4,224.9 |
|
|
$ |
4,537.3 |
|
|