ACQUISITION Acquisition (Details) $ / shares in Units, $ in Millions |
|
|
3 Months Ended |
7 Months Ended |
12 Months Ended |
Nov. 01, 2015
USD ($)
store
|
Jul. 06, 2015
USD ($)
$ / shares
shares
|
Jan. 30, 2016
USD ($)
|
Oct. 31, 2015
USD ($)
|
Aug. 01, 2015
USD ($)
|
May. 02, 2015
USD ($)
|
Jan. 31, 2015
USD ($)
|
Nov. 01, 2014
USD ($)
|
Aug. 02, 2014
USD ($)
|
May. 03, 2014
USD ($)
|
Jan. 30, 2016
USD ($)
|
Jan. 30, 2016
USD ($)
$ / shares
shares
|
Jan. 31, 2015
USD ($)
$ / shares
|
Feb. 01, 2014
USD ($)
|
Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
|
|
|
|
|
|
|
|
|
$ 10,841.7
|
$ 5,568.2
|
$ 5,050.5
|
Net sales |
|
|
$ 5,365.3
|
$ 4,945.2
|
$ 3,011.2
|
$ 2,176.7
|
$ 2,475.6
|
$ 2,095.2
|
$ 2,031.1
|
$ 2,000.3
|
|
15,498.4
|
8,602.2
|
7,840.3
|
Business Combination, Initial Accounting Incomplete, Adjustment, Taxes Receivable |
|
|
|
|
|
|
|
|
|
|
$ 32.9
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed Taxes Receivable |
|
|
32.9
|
|
|
|
|
|
|
|
32.9
|
32.9
|
|
|
Goodwill |
|
|
5,021.7
|
|
|
|
164.6
|
|
|
|
5,021.7
|
5,021.7
|
164.6
|
|
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Other Assets |
|
|
|
|
|
|
|
|
|
|
0.4
|
|
|
|
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable |
|
|
|
|
|
|
|
|
|
|
|
0.0
|
0.0
|
0.0
|
Payments to Acquire Businesses, Gross |
|
|
|
|
|
|
|
|
|
|
|
6,527.7
|
0.0
|
0.0
|
Operating Income (Loss) |
|
|
469.7
|
$ 223.7
|
$ 123.4
|
$ 232.8
|
$ 383.6
|
$ 219.7
|
$ 205.0
|
$ 231.9
|
|
$ 1,049.7
|
1,040.2
|
$ 970.3
|
Number of separately identified Intangible assets acquired |
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
Number of separately identified intangible liabilities acquired |
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
Inventory Write-down |
|
|
|
|
|
|
|
|
|
|
73.0
|
|
|
|
Finite-Lived Intangible Assets, Purchase Accounting Adjustments |
|
|
|
|
|
|
|
|
|
|
156.8
|
|
|
|
Business Combination, Integration Related Costs |
|
|
|
|
|
|
|
|
|
|
13.4
|
|
|
|
Business combination, Restructuring Costs |
|
|
|
|
|
|
|
|
|
|
|
$ 90.1
|
|
|
Family Dollar [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition, Pro Forma Revenue |
|
|
|
|
|
|
|
|
|
|
|
20,168.3
|
19,225.2
|
|
Net sales |
|
|
|
|
|
|
|
|
|
|
6,162.0
|
|
|
|
Amortization of Intangible Assets |
|
|
|
|
|
|
|
|
|
|
|
45.3
|
|
|
Number of Stores Required for Divestiture that Were Already Opened |
325
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents |
|
$ 307.4
|
305.3
|
|
|
|
|
|
|
|
305.3
|
305.3
|
|
|
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Cash And Cash Equivalents |
|
|
|
|
|
|
|
|
|
|
(2.1)
|
|
|
|
Business Acquisition, Share Price | $ / shares |
|
$ 59.60
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Acquisition Related Costs |
|
|
|
|
|
|
|
|
|
|
|
39.2
|
28.5
|
|
Business Combination, Consideration Transferred |
|
|
|
|
|
|
|
|
|
|
|
$ 6,800.0
|
|
|
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares | shares |
|
|
|
|
|
|
|
|
|
|
|
28,500,000
|
|
|
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned |
|
$ 2,300.0
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of stores required for divestiture |
330
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Marketable Securities |
|
4.0
|
4.0
|
|
|
|
|
|
|
|
4.0
|
$ 4.0
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Receivables |
|
71.4
|
71.1
|
|
|
|
|
|
|
|
71.1
|
71.1
|
|
|
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Accounts Receivable |
|
|
|
|
|
|
|
|
|
|
(0.3)
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory |
|
1,764.5
|
1,765.5
|
|
|
|
|
|
|
|
1,765.5
|
1,765.5
|
|
|
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Inventory |
|
|
|
|
|
|
|
|
|
|
1.0
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other |
|
94.2
|
100.1
|
|
|
|
|
|
|
|
100.1
|
100.1
|
|
|
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Other Current Assets |
|
|
|
|
|
|
|
|
|
|
5.9
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment |
|
1,912.8
|
1,893.3
|
|
|
|
|
|
|
|
1,893.3
|
1,893.3
|
|
|
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Property, Plant, and Equipment |
|
|
|
|
|
|
|
|
|
|
(19.5)
|
|
|
|
Business Combination Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets held for Sale, Not part of disposal group, noncurrent |
|
0.0
|
10.1
|
|
|
|
|
|
|
|
10.1
|
10.1
|
|
|
Business Combination, Provisional Information Initial Accounting Incomplete Adjustment, Assets Held For Sale, Not Part of Disposal Group, Non Current |
|
|
|
|
|
|
|
|
|
|
10.1
|
|
|
|
Goodwill |
|
4,819.0
|
4,859.9
|
|
|
|
|
|
|
|
4,859.9
|
4,859.9
|
|
|
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Goodwill |
|
|
|
|
|
|
|
|
|
|
40.9
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill |
|
3,570.3
|
3,570.4
|
|
|
|
|
|
|
|
3,570.4
|
3,570.4
|
|
|
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Intangibles |
|
|
|
|
|
|
|
|
|
|
0.1
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets |
|
77.7
|
78.1
|
|
|
|
|
|
|
|
78.1
|
78.1
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt |
|
(485.2)
|
(497.0)
|
|
|
|
|
|
|
|
(497.0)
|
(497.0)
|
|
|
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Long-Term Debt |
|
|
|
|
|
|
|
|
|
|
(11.8)
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Accounts Payable |
|
(633.4)
|
(635.2)
|
|
|
|
|
|
|
|
(635.2)
|
(635.2)
|
|
|
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Accounts Payable |
|
|
|
|
|
|
|
|
|
|
(1.8)
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Other |
|
(550.4)
|
(563.4)
|
|
|
|
|
|
|
|
(563.4)
|
(563.4)
|
|
|
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Other Current Liabilities |
|
|
|
|
|
|
|
|
|
|
(13.0)
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities Noncurrent |
|
(1,644.7)
|
(1,618.4)
|
|
|
|
|
|
|
|
(1,618.4)
|
(1,618.4)
|
|
|
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Deferred Tax Liabilities |
|
|
|
|
|
|
|
|
|
|
26.3
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other |
|
(202.2)
|
(253.6)
|
|
|
|
|
|
|
|
(253.6)
|
(253.6)
|
|
|
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Other Liabilities |
|
|
|
|
|
|
|
|
|
|
(51.4)
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net |
|
9,105.4
|
$ 9,123.1
|
|
|
|
|
|
|
|
9,123.1
|
9,123.1
|
|
|
Business Combination, Initial Accounting Incomplete, Adjustment, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net |
|
|
|
|
|
|
|
|
|
|
17.7
|
|
|
|
Cash Acquired from Acquisition |
|
(307.4)
|
|
|
|
|
|
|
|
|
(305.3)
|
|
|
|
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Consideration Transferred |
|
|
|
|
|
|
|
|
|
|
2.1
|
|
|
|
Business Combination, Consideration Transferred, Net of Cash Acquired |
|
8,798.0
|
|
|
|
|
|
|
|
|
8,817.8
|
|
|
|
Business Combination, Provisional Information, Initial Accounting Incomplete. net of cash acquired |
|
|
|
|
|
|
|
|
|
|
19.8
|
|
|
|
Payments to Acquire Businesses, Gross |
|
6,525.6
|
|
|
|
|
|
|
|
|
6,527.7
|
|
|
|
Operating Income (Loss) |
$ 45.5
|
|
|
|
|
|
|
|
|
|
30.8
|
|
|
|
Number of Stores Included In Divestiture With Guaranteed Payments | store |
316
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indefinite-lived Intangible Assets Acquired |
|
|
|
|
|
|
|
|
|
|
|
3,100.0
|
|
|
Finite-Lived Intangible Asset, Off-market Lease, Favorable, Gross |
|
629.2
|
|
|
|
|
|
|
|
|
|
|
|
|
Off-market Lease, Unfavorable |
|
$ 164.3
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-lived Intangible Assets Acquired |
|
|
|
|
|
|
|
|
|
|
|
5.5
|
|
|
Business Acquisition, Pro Forma Net Income (Loss) |
|
|
|
|
|
|
|
|
|
|
|
$ 571.4
|
$ 634.0
|
|
Business Acquisition, Pro Forma Earnings Per Share, Basic | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 2.43
|
$ 2.70
|
|
Business Acquisition, Pro Forma Earnings Per Share, Diluted | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 2.42
|
$ 2.69
|
|
Minimum [Member] | Family Dollar [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of Stock, Shares Converted | shares |
|
0.2484
|
|
|
|
|
|
|
|
|
|
|
|
|
Private Placement [Member] | Family Dollar [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities, Long-term Debt |
|
$ 185.2
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Notes [Member] | Family Dollar [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior Notes |
|
311.8
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt |
|
$ (300.0)
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Interest Rate, Stated Percentage |
|
5.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Adjustment to Inventory [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
|
|
|
|
|
|
|
|
|
$ (48.3)
|
|
|
Stock Compensation Plan [Member] | Family Dollar [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Consideration Transferred |
|
|
|
|
|
|
|
|
|
|
(17.7)
|
|
|
|
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable |
|
$ 0.0
|
|
|
|
|
|
|
|
|
(17.7)
|
|
|
|
Common Stock [Member] | Family Dollar [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Acquisition [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business Combination, Provisional Information, Initial Accounting Incomplete, Adjustment, Consideration Transferred |
|
|
|
|
|
|
|
|
|
|
0.0
|
|
|
|
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable |
|
$ (2,272.4)
|
|
|
|
|
|
|
|
|
$ (2,272.4)
|
|
|
|