Dollar Tree, Inc. Reports Record Third Quarter Results

Diluted Earnings Per Share Increased 61.7%, To $0.76

Operating Margin Increased 240 Basis Points, To 8.6%

Raises Guidance for Fourth Quarter 2009

CHESAPEAKE, Va.--(BUSINESS WIRE)-- Dollar Tree, Inc. (NASDAQ:DLTR), the nation's leading operator of discount variety stores selling everything for $1 or less, reported earnings per diluted share of $0.76, for the quarter ended October 31, 2009 ("third quarter"), an increase of 61.7% compared to the $0.47 earnings per diluted share reported for the quarter ended November 1, 2008. Consolidated net sales for the third quarter were $1.25 billion, a 12.1% increase compared to $1.11 billion reported for the quarter ended November 1, 2008. Comparable store sales increased 6.5% for the quarter.

"I am pleased with our third quarter performance," said President and CEO Bob Sasser. "Sales and earnings were above plan, operating margin improved significantly, we leveraged our S.G. & A. expenses and we continued to expand our nation-wide store base. The sell-through on Halloween and fall seasonal products was excellent and our stores are now set with an exciting presentation of extreme-value merchandise for Thanksgiving and the Holiday season."

Operating margin increased 240 basis points for the quarter to 8.6%. The improvement was driven by a 130 basis point increase in gross margin and a 110 basis point reduction in Selling, General and Administrative expenses.

During the third quarter 2009, the Company repurchased 1.4 million shares of its common stock for $69.3 million. Year-to-date, the company has repurchased 3.5 million shares for $154.6 million. At the end of the third quarter, $299.1 million remain under the $500 million share repurchase program authorized by the Board of Directors.

The Company continues to grow. During the third quarter, Dollar Tree opened 94 stores, closed 8 stores, and expanded or relocated 33 stores. For the year to-date, the Company has opened 233 new stores, closed 21 stores and expanded or relocated 74 stores. Retail selling square footage at the end of the third quarter was 32.3 million square feet, a 7.2% increase compared to a year ago.

The Company estimates sales for the fourth quarter of 2009 to be in the range of $1.49 - $1.53 billion, based on low-to-mid single digit positive comparable store sales. Diluted earnings per share are estimated to be in the range of $1.30 to $1.39.

Full year sales are now estimated to be in the range of $5.17 - $5.21 billion and diluted earnings per share are expected to be $3.34 - $3.43.

On Tuesday, November 24, 2009, the Company will host a conference call to discuss its earnings results at 9:00 a.m. EST. The telephone number for the call is 888-812-8534. A recorded version of the call will be available until midnight Tuesday, December 2, and may be accessed by dialing 888-203-1112, and the access code is 7588042. International callers may dial 719-457-0820 and the access code is 7588042. A webcast of the call will be accessible via Dollar Tree's website, www.dollartreeinfo.com/investors/news/events.

Dollar Tree, a Fortune 500 Company operated 3,803 stores in 48 states as of October 31, 2009, with total retail selling square footage of 32.3 million. To learn more about the Company, visit www.DollarTree.com.

A WARNING ABOUT FORWARD LOOKING STATEMENTS: This press release contains "forward-looking statements" as that term is used in the Private Securities Litigation Reform Act of 1995. Forward looking statements address future events, developments or results and typically use words such as believe, anticipate, expect, intend, plan, forecast, or estimate. For example, our forward-looking statements include statements regarding fourth-quarter and full year sales and fourth-quarter and full year diluted earnings per share. For a discussion of the risks, uncertainties and assumptions that could affect our future events, developments or results, you should carefully review the "Risk Factors," "Business," and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections in our Annual Report on Form 10-K filed March 26, 2009 and our Quarterly Report on Form 10-Q filed August 26, 2009. In light of these risks and uncertainties, the future events, developments or results described by our forward looking statements in this document could turn out to be materially and adversely different from those we discuss or imply. We are not obligated to release publicly any revisions to any forward looking statements contained in this press release to reflect events or circumstances occurring after the date of this report and you should not expect us to do so.


DOLLAR TREE, INC.

Condensed Consolidated Income Statements

(Dollars in millions, except per share data)

(Unaudited)

                                   Third Quarter Ended   Nine Months Ended

                                   Oct. 31,   Nov. 1,    Oct. 31,   Nov. 1,

                                   2009       2008       2009       2008

Net sales                          $ 1,248.7  $ 1,114.0  $ 3,672.6  $ 3,258.4

Cost of sales                        807.5      734.6      2,394.2    2,159.4

Gross profit                         441.2      379.4      1,278.4    1,099.0

                                     35.3%      34.1%      34.8%      33.7%

Selling, general & administrative    333.6      310.1      984.0      898.4
expenses

                                     26.7%      27.8%      26.8%      27.6%

Operating income                     107.6      69.3       294.4      200.6

                                     8.6%       6.2%       8.0%       6.2%

Interest expense, net                1.6        2.3        3.7        5.8

Income before income taxes           106.0      67.0       290.7      194.8

                                     8.5%       6.0%       7.9%       6.0%

Income tax expense                   37.8       23.9       105.2      70.5

Income tax rate                      35.7%      35.7%      36.2%      36.2%

Net income                         $ 68.2     $ 43.1     $ 185.5    $ 124.3

                                     5.5%       3.9%       5.1%       3.8%

Net earnings per share:

Basic                              $ 0.76     $ 0.48     $ 2.07     $ 1.38

Weighted average number of shares    89.3       90.5       89.8       90.2

Diluted                            $ 0.76     $ 0.47     $ 2.05     $ 1.37

Weighted average number of shares    89.9       91.0       90.4       90.6




DOLLAR TREE, INC.

Condensed Consolidated Balance Sheets

(Dollars in millions)

(Unaudited)

                                            Oct. 31,   Jan. 31,   Nov. 1,

                                            2009       2009       2008

Cash and cash equivalents                   $ 342.1    $ 364.4    $ 78.6

Merchandise inventories                       846.2      675.8      836.5

Other current assets                          32.4       33.0       45.6

Total current assets                          1,220.7    1,073.2    960.7

Property and equipment, net                   705.1      710.3      725.8

Goodwill                                      133.3      133.3      133.3

Deferred tax assets                           34.4       33.0       22.9

Other assets, net                             87.0       85.9       79.0

Total assets                                $ 2,180.5  $ 2,035.7  $ 1,921.7

Current portion of long-term debt           $ 17.5     $ 17.6     $ 17.6

Accounts payable                              261.4      192.9      238.4

Other current liabilities                     178.2      152.5      152.8

Income taxes payable, current                 11.5       46.9       3.1

Total current liabilities                     468.6      409.9      411.9

Long-term debt, excluding current portion     250.0      250.0      250.0

Income taxes payable, long-term               15.4       14.7       19.6

Other liabilities                             121.6      107.9      100.1

Total liabilities                             855.6      782.5      781.6

Shareholders' equity                          1,324.9    1,253.2    1,140.1

Total liabilities and shareholders' equity  $ 2,180.5  $ 2,035.7  $ 1,921.7

STORE DATA:

Number of stores open at end of period        3,803      3,591      3,572

Total selling square footage (in millions)    32.3       30.3       30.1




DOLLAR TREE, INC.

Condensed Consolidated Statements of Cash Flows

(Dollars in millions)

(Unaudited)

                                                          Nine Months Ended

                                                          Oct. 31,    Nov. 1,

                                                          2009        2008

Cash flows from operating activities:

Net income                                                $ 185.5     $ 124.3

Adjustments to reconcile net income to net cash provided
by operating activities:

Depreciation and amortization                               116.5       119.8

Other non-cash adjustments                                  19.2        47.6

Changes in working capital                                  (98.6  )    (205.2 )

Total adjustments                                           37.1        (37.8  )

Net cash provided by operating activities                   222.6       86.5

Cash flows from investing activities:

Capital expenditures                                        (113.8 )    (104.2 )

Purchase of short-term investments                          -           (34.7  )

Proceeds from maturities of short-term investments          -           75.2

Purchase of restricted investments                          (10.5  )    (16.2  )

Proceeds from maturities of restricted investments          6.4         15.5

Other                                                       -           (0.4   )

Net cash used in investing activities                       (117.9 )    (64.8  )

Cash flows from financing activities:

Proceeds from stock issued pursuant to stock-based          24.1        16.0
compensation plans

Payments for share repurchases                              (154.6 )    -

Tax benefit of stock-based compensation                     3.8         1.5

Other                                                       (0.3   )    (1.2   )

Net cash provided by (used in) financing activities         (127.0 )    16.3

Net increase (decrease) in cash and cash equivalents        (22.3  )    38.0

Cash and cash equivalents at beginning of period            364.4       40.6

Cash and cash equivalents at end of period                $ 342.1     $ 78.6




    Source: Dollar Tree, Inc.